9765 261st Ave NW — a ~4,800 sq ft geothermal shop with 3-phase power, built by a cabinet maker, on five wooded acres. It's the rare property that pays a trade to own instead of rent, on a single 30-year home loan.
Most acreage listings are a home that happens to have a pole barn. This is the opposite: a working shop — two connected buildings, geothermal-heated, wired for heavy 3-phase equipment (through an on-site converter), on its own electric meter — that a cabinet maker built for real production. The four-bedroom home, the separate income suite, and five wooded acres come with it.
The reason that matters isn't sentiment, it's financing. A standalone commercial shop is bought with SBA or commercial money — higher rates, bigger down, a year or two of construction, and no roof over your head meanwhile. Here, the shop is attached to a home, so the whole property rides one 30-year residential loan. That's a structural advantage no bare lot can offer — and it's the entire point of the calculator below.
Change the price, the down payment, the rate, even the shop size. Watch what it costs to own this versus what it costs to build the equivalent from dirt. Everything here is an illustrative estimate — confirm real figures with your own lender.
Illustrative estimates only — not an offer of financing or financial advice. Payment includes principal, interest, and estimated taxes + insurance (~1.3% of price/yr). "Net after rent" subtracts market rents (suite ~$1,000/mo, home ~$2,200/mo). The build column finances the shop, land, and site work (well, septic, driveway, utility hookups) on SBA 504 (~6.5% / 25 yr, ~10% down) and adds ~$2,000/mo for a home you'd still need; commercial money runs higher. Build, land, rate, and square-footage figures are approximate. *Shop size ~4,800 sq ft is an estimate pending measurement. Confirm every number with your own lender, CPA, and the county.
The quiet advantage: because the shop is attached to the house, the whole property rides one 30-year home loan. Build a shop by itself and that cheap 30-year money isn't available to you at all — you're on SBA or commercial terms, and you wait a year or two.
| Scenario | 30-yr residential~6.55% | SBA 504~6.5% · 25 yr | Commercial~8.5% · 25 yr |
|---|---|---|---|
| Buy 9765 | |||
| Own the house, apartment & shop — rent nothing | ~$4,560/mo20% down | — | — |
| Own the house & shop — rent the apartment | ~$3,560/monet · 20% down | — | — |
| Own the shop — rent the house & apartment | ~$1,360/monet · 20% down | — | — |
| Build new | |||
| Build it all — house, shop, apartment + both geothermal~$1,167,000 to build | ~$7,100/mo$233,400 down | — | — |
| Build the shop + house on the same kind of land~$1,077,000 to build | ~$6,550/mo$215,400 down | — | — |
| Build just the shop — on new land~$562,000 to build | no 30-yr loan for a bare shop | ~$3,980/mo$56,200 down | ~$3,960/mo$140,500 down |
| Build just the shop — on land you already own~$487,000 to build | — | ~$3,450/mo$48,700 down | ~$3,430/mo$121,750 down |
Read the blanks: the only way to touch a 30-year home loan is to have a house — and buying 9765 puts the shop on that loan. Build a standalone shop and you're on pricier SBA or commercial money, you wait a year or two, and you still need somewhere to live (add ~$2,000/mo to the shop-only rows to compare fairly — the buy rows already include the home). Illustrative estimates only — not an offer of financing or financial advice; rates change frequently. Confirm every number with your own lender, CPA, and tax advisor.
Rural properties live and die on water, septic, and power. On this one, those aren't question marks — they're paperwork on file for you and your appraiser.
The home is on a new engineered system, county-verified compliant (2026), good through 2031. The shop has its own compliant holding-tank system. Reports on file.
A documented private well with a disclosure certificate on file, plus an in-ground sprinkler system.
3-phase capability via converter, two separate electric meters, and geothermal on both buildings with propane backup.
Measured room-by-room plans of all three levels plus the shop — explore them below.
Steel roof (2022), a ~$40,000 retaining wall (2022), and new shop gutters (2024).
The shop's ~4,800 sq ft is an estimate until it's formally measured — we'd rather say "approx." than guess high.
Measured plans for all three levels of the home plus the shop. Tap any plan to enlarge it and read the dimensions.
The full property walk-through — tap to play. No autoplay, no clutter; nothing loads from YouTube until you press play.
Private, in-person showings are available by appointment. If it's not for you but you know the tradesperson or business owner it's built for, send them my way — I'll take good care of them.
Leave your name and number. Geoffrey will reach out personally — no scripts, no assistants.
Your information stays with Geoffrey. No spam, ever.
Geoffrey will reach out to you directly.
In the meantime — 952-258-3100.